OMEGA 2.3.0 session HDP2-noIRA started at 2024-03-04 15:58:55


Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA Pass 1: Manufacturer=General Motors
Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2023  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.269187 / 0.269187 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.730813 / 0.726773 (DELTA:0.004040)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.004040 (DELTA:0.004040)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $71027 / $71027 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $101358 / $101358 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72646 / $72646 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $90942 / $90942 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $71027 / $71027 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $101358 / $101358 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72646 / $72646 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $90942 / $90942 R:1.000000

cross subsidized price / cost ALT BEV                                 $101358 / $101358 R:1.000000
cross subsidized price / cost ALT ICE                                 $72210 / $72210 R:1.000000
cross subsidized price / cost ALT PHEV                                $90942 / $90942 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71027 / $71027 R:1.000000
cross subsidized price / cost ALT pickup                              $72647 / $72647 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72284 / $72284 R:1.000000

2023_0_0  SCORE:0.002693, CE:0.004040, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2024  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.268852 / 0.238759 (DELTA:0.030093)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.030093 (DELTA:0.030093)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.731148 / 0.660563 (DELTA:0.070585)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.070585 (DELTA:0.070585)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82930 / $82930 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70047 / $70047 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $87423 / $87423 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $108608 / $108608 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79939 / $79939 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $94743 / $94743 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82930 / $82930 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70047 / $70047 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $87423 / $87423 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $108608 / $108608 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79939 / $79939 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $94743 / $94743 R:1.000000

cross subsidized price / cost ALT BEV                                 $191539 / $191539 R:1.000000
cross subsidized price / cost ALT ICE                                 $77280 / $77280 R:1.000000
cross subsidized price / cost ALT PHEV                                $182167 / $182167 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70050 / $70050 R:1.000000
cross subsidized price / cost ALT pickup                              $79941 / $79941 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78848 / $78848 R:1.000000

2024_0_0  SCORE:0.047056, CE:0.070585, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2025  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.268778 / 0.237853 (DELTA:0.030925)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.030925 (DELTA:0.030925)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.731222 / 0.645019 (DELTA:0.086203)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.086203 (DELTA:0.086203)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82593 / $82593 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69971 / $69971 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $87086 / $87086 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $107966 / $107966 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79800 / $79800 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $94342 / $94342 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82593 / $82593 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69971 / $69971 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $87086 / $87086 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $107966 / $107966 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79800 / $79800 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $94342 / $94342 R:1.000000

cross subsidized price / cost ALT BEV                                 $190560 / $190560 R:1.000000
cross subsidized price / cost ALT ICE                                 $77158 / $77158 R:1.000000
cross subsidized price / cost ALT PHEV                                $181429 / $181429 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69974 / $69974 R:1.000000
cross subsidized price / cost ALT pickup                              $79801 / $79801 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78941 / $78941 R:1.000000

2025_0_0  SCORE:0.057468, CE:0.086203, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2026  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.268493 / 0.236514 (DELTA:0.031979)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.031979 (DELTA:0.031979)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.731507 / 0.623851 (DELTA:0.107656)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.107656 (DELTA:0.107656)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80372 / $80372 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69897 / $69897 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85643 / $85643 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $103244 / $103244 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79703 / $79703 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $92747 / $92747 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80372 / $80372 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69897 / $69897 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $85643 / $85643 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $103244 / $103244 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79703 / $79703 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $92747 / $92747 R:1.000000

cross subsidized price / cost ALT BEV                                 $183616 / $183616 R:1.000000
cross subsidized price / cost ALT ICE                                 $77070 / $77070 R:1.000000
cross subsidized price / cost ALT PHEV                                $178391 / $178391 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69899 / $69899 R:1.000000
cross subsidized price / cost ALT pickup                              $79704 / $79704 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78978 / $78978 R:1.000000

2026_0_0  SCORE:0.071771, CE:0.107656, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2027  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.269462 / 0.236064 (DELTA:0.033398)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.033398 (DELTA:0.033398)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.730538 / 0.616087 (DELTA:0.114450)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.114450 (DELTA:0.114450)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79579 / $79579 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69824 / $69824 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85065 / $85065 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $101615 / $101615 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79608 / $79608 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $92109 / $92109 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79579 / $79579 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69824 / $69824 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $85065 / $85065 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $101615 / $101615 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79608 / $79608 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $92109 / $92109 R:1.000000

cross subsidized price / cost ALT BEV                                 $181195 / $181195 R:1.000000
cross subsidized price / cost ALT ICE                                 $76972 / $76972 R:1.000000
cross subsidized price / cost ALT PHEV                                $177174 / $177174 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69826 / $69826 R:1.000000
cross subsidized price / cost ALT pickup                              $79609 / $79609 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78911 / $78911 R:1.000000

2027_0_0  SCORE:0.076300, CE:0.114450, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2027  Iteration=1 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.269462 / 0.269462 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.730538 / 0.730538 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79579 / $79579 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69824 / $69824 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85065 / $85065 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $101615 / $101615 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79608 / $79608 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $92109 / $92109 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79579 / $79579 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69824 / $69824 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $85065 / $85065 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $101615 / $101615 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79608 / $79608 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $92109 / $92109 R:1.000000

cross subsidized price / cost ALT BEV                                 $181195 / $181195 R:1.000000
cross subsidized price / cost ALT ICE                                 $76972 / $76972 R:1.000000
cross subsidized price / cost ALT PHEV                                $177174 / $177174 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69826 / $69826 R:1.000000
cross subsidized price / cost ALT pickup                              $79609 / $79609 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76972 / $76972 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2028  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.268503 / 0.233981 (DELTA:0.034522)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.034522 (DELTA:0.034522)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.731497 / 0.610943 (DELTA:0.120554)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.120554 (DELTA:0.120554)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78847 / $78847 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69752 / $69752 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84534 / $84534 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $100111 / $100111 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79515 / $79515 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $91522 / $91522 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78847 / $78847 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69752 / $69752 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $84534 / $84534 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $100111 / $100111 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79515 / $79515 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $91522 / $91522 R:1.000000

cross subsidized price / cost ALT BEV                                 $178959 / $178959 R:1.000000
cross subsidized price / cost ALT ICE                                 $76893 / $76893 R:1.000000
cross subsidized price / cost ALT PHEV                                $176057 / $176057 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69755 / $69755 R:1.000000
cross subsidized price / cost ALT pickup                              $79516 / $79516 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78851 / $78851 R:1.000000

2028_0_0  SCORE:0.080369, CE:0.120554, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2029  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.267974 / 0.232300 (DELTA:0.035675)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.035675 (DELTA:0.035675)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.732025 / 0.605480 (DELTA:0.126546)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.126546 (DELTA:0.126546)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78184 / $78184 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69682 / $69682 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84052 / $84052 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $98755 / $98755 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79423 / $79423 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $90990 / $90990 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78184 / $78184 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69682 / $69682 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $84052 / $84052 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $98755 / $98755 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79423 / $79423 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $90990 / $90990 R:1.000000

cross subsidized price / cost ALT BEV                                 $176940 / $176940 R:1.000000
cross subsidized price / cost ALT ICE                                 $76813 / $76813 R:1.000000
cross subsidized price / cost ALT PHEV                                $175043 / $175043 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69684 / $69684 R:1.000000
cross subsidized price / cost ALT pickup                              $79424 / $79424 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78789 / $78789 R:1.000000

2029_0_0  SCORE:0.084364, CE:0.126546, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2030  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.267271 / 0.230937 (DELTA:0.036334)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.036334 (DELTA:0.036334)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.732729 / 0.603070 (DELTA:0.129658)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.129659 (DELTA:0.129658)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77565 / $77565 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69613 / $69613 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83602 / $83602 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $97491 / $97491 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79334 / $79334 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $90494 / $90494 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77565 / $77565 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69613 / $69613 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83602 / $83602 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $97491 / $97491 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79334 / $79334 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $90494 / $90494 R:1.000000

cross subsidized price / cost ALT BEV                                 $175057 / $175057 R:1.000000
cross subsidized price / cost ALT ICE                                 $76736 / $76736 R:1.000000
cross subsidized price / cost ALT PHEV                                $174097 / $174097 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69615 / $69615 R:1.000000
cross subsidized price / cost ALT pickup                              $79335 / $79335 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78691 / $78691 R:1.000000

2030_0_0  SCORE:0.086439, CE:0.129658, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2030  Iteration=1 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.267271 / 0.267271 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.732729 / 0.732729 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77565 / $77565 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69613 / $69613 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83602 / $83602 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $97491 / $97491 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79334 / $79334 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $90494 / $90494 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77565 / $77565 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69613 / $69613 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83602 / $83602 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $97491 / $97491 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79334 / $79334 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $90494 / $90494 R:1.000000

cross subsidized price / cost ALT BEV                                 $175057 / $175057 R:1.000000
cross subsidized price / cost ALT ICE                                 $76736 / $76736 R:1.000000
cross subsidized price / cost ALT PHEV                                $174097 / $174097 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69615 / $69615 R:1.000000
cross subsidized price / cost ALT pickup                              $79335 / $79335 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76736 / $76736 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2031  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.266252 / 0.229543 (DELTA:0.036709)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.036709 (DELTA:0.036709)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.733748 / 0.602116 (DELTA:0.131632)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.131632 (DELTA:0.131632)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76985 / $76985 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69546 / $69546 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83181 / $83181 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $96307 / $96307 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79246 / $79246 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $90030 / $90030 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76985 / $76985 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69546 / $69546 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83181 / $83181 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $96307 / $96307 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79246 / $79246 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $90030 / $90030 R:1.000000

cross subsidized price / cost ALT BEV                                 $173292 / $173292 R:1.000000
cross subsidized price / cost ALT ICE                                 $76663 / $76663 R:1.000000
cross subsidized price / cost ALT PHEV                                $173211 / $173211 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69548 / $69548 R:1.000000
cross subsidized price / cost ALT pickup                              $79247 / $79247 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78583 / $78583 R:1.000000

2031_0_0  SCORE:0.087755, CE:0.131632, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2032  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.265613 / 0.228630 (DELTA:0.036984)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.036984 (DELTA:0.036984)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.734387 / 0.601760 (DELTA:0.132626)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.132626 (DELTA:0.132626)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76438 / $76438 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69479 / $69479 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82784 / $82784 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $95194 / $95194 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79159 / $79159 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89593 / $89593 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76438 / $76438 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69479 / $69479 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82784 / $82784 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $95194 / $95194 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79159 / $79159 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $89593 / $89593 R:1.000000

cross subsidized price / cost ALT BEV                                 $171633 / $171633 R:1.000000
cross subsidized price / cost ALT ICE                                 $76588 / $76588 R:1.000000
cross subsidized price / cost ALT PHEV                                $172377 / $172377 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69482 / $69482 R:1.000000
cross subsidized price / cost ALT pickup                              $79160 / $79160 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78464 / $78464 R:1.000000

2032_0_0  SCORE:0.088418, CE:0.132626, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2033  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.264557 / 0.227786 (DELTA:0.036770)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.036770 (DELTA:0.036770)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.735443 / 0.604133 (DELTA:0.131310)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.131310 (DELTA:0.131310)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75921 / $75921 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69414 / $69414 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82408 / $82408 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $94145 / $94145 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79074 / $79074 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89181 / $89181 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75921 / $75921 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69414 / $69414 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82408 / $82408 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $94145 / $94145 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79074 / $79074 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $89181 / $89181 R:1.000000

cross subsidized price / cost ALT BEV                                 $170067 / $170067 R:1.000000
cross subsidized price / cost ALT ICE                                 $76519 / $76519 R:1.000000
cross subsidized price / cost ALT PHEV                                $171589 / $171589 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69417 / $69417 R:1.000000
cross subsidized price / cost ALT pickup                              $79075 / $79075 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78323 / $78323 R:1.000000

2033_0_0  SCORE:0.087540, CE:0.131310, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2033  Iteration=1 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.264557 / 0.264557 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.735443 / 0.735443 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75921 / $75921 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69414 / $69414 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82408 / $82408 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $94145 / $94145 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79074 / $79074 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89181 / $89181 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75921 / $75921 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69414 / $69414 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82408 / $82408 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $94145 / $94145 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79074 / $79074 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $89181 / $89181 R:1.000000

cross subsidized price / cost ALT BEV                                 $170067 / $170067 R:1.000000
cross subsidized price / cost ALT ICE                                 $76519 / $76519 R:1.000000
cross subsidized price / cost ALT PHEV                                $171589 / $171589 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69417 / $69417 R:1.000000
cross subsidized price / cost ALT pickup                              $79075 / $79075 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76519 / $76519 R:1.000000

2033_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2034  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.263569 / 0.226865 (DELTA:0.036705)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.036705 (DELTA:0.036705)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.736431 / 0.605052 (DELTA:0.131379)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.131379 (DELTA:0.131379)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75431 / $75431 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69350 / $69350 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82052 / $82052 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $93152 / $93152 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $78991 / $78991 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88790 / $88790 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75431 / $75431 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69350 / $69350 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82052 / $82052 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $93152 / $93152 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $78991 / $78991 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $88790 / $88790 R:1.000000

cross subsidized price / cost ALT BEV                                 $168584 / $168584 R:1.000000
cross subsidized price / cost ALT ICE                                 $76450 / $76450 R:1.000000
cross subsidized price / cost ALT PHEV                                $170842 / $170842 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69353 / $69353 R:1.000000
cross subsidized price / cost ALT pickup                              $78992 / $78992 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78203 / $78203 R:1.000000

2034_0_0  SCORE:0.087586, CE:0.131379, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2035  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.262961 / 0.226375 (DELTA:0.036586)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.036586 (DELTA:0.036586)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.737039 / 0.606119 (DELTA:0.130919)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.130919 (DELTA:0.130919)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74966 / $74966 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69288 / $69288 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81714 / $81714 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $92210 / $92210 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $78909 / $78909 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88418 / $88418 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74966 / $74966 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69288 / $69288 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81714 / $81714 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $92210 / $92210 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $78909 / $78909 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $88418 / $88418 R:1.000000

cross subsidized price / cost ALT BEV                                 $167177 / $167177 R:1.000000
cross subsidized price / cost ALT ICE                                 $76379 / $76379 R:1.000000
cross subsidized price / cost ALT PHEV                                $170132 / $170132 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69290 / $69290 R:1.000000
cross subsidized price / cost ALT pickup                              $78910 / $78910 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78078 / $78078 R:1.000000

2035_0_0  SCORE:0.087280, CE:0.130919, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2035  Iteration=1 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.262961 / 0.262961 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.737039 / 0.737039 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74966 / $74966 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69288 / $69288 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81714 / $81714 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $92210 / $92210 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $78909 / $78909 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88418 / $88418 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74966 / $74966 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69288 / $69288 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81714 / $81714 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $92210 / $92210 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $78909 / $78909 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $88418 / $88418 R:1.000000

cross subsidized price / cost ALT BEV                                 $167177 / $167177 R:1.000000
cross subsidized price / cost ALT ICE                                 $76379 / $76379 R:1.000000
cross subsidized price / cost ALT PHEV                                $170132 / $170132 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69290 / $69290 R:1.000000
cross subsidized price / cost ALT pickup                              $78910 / $78910 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76379 / $76379 R:1.000000

2035_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2036  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.262136 / 0.225680 (DELTA:0.036456)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.036456 (DELTA:0.036456)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.737864 / 0.607620 (DELTA:0.130244)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.130244 (DELTA:0.130244)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74732 / $74732 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69226 / $69226 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81507 / $81507 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $91789 / $91789 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $78828 / $78828 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88194 / $88194 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74732 / $74732 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69226 / $69226 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81507 / $81507 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $91789 / $91789 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $78828 / $78828 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $88194 / $88194 R:1.000000

cross subsidized price / cost ALT BEV                                 $166521 / $166521 R:1.000000
cross subsidized price / cost ALT ICE                                 $76311 / $76311 R:1.000000
cross subsidized price / cost ALT PHEV                                $169701 / $169701 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69228 / $69228 R:1.000000
cross subsidized price / cost ALT pickup                              $78829 / $78829 R:1.000000
cross subsidized price / cost ALT TOTAL                               $77979 / $77979 R:1.000000

2036_0_0  SCORE:0.086829, CE:0.130244, CSPE:0.000000

